2020 NAS 3E POA EOY P2 Q1
1 Belle owns Beautiful Homes, a business which provides interior design services. The following trial balance was extracted from the business’ books on 31 July 2020.
Dr ($)  | Cr ($)  | |
Bank loan  | 50 000  | |
Capital 1 August 2019  | 17 120  | |
Cash at bank  | 2 460  | |
Cash in hand  | 180  | |
Commission  | 7 800  | |
Design fees  | 213 500  | |
Discounts  | 3 210  | 90  | 
5 400  | ||
Fixtures and fittings  | 9 350  | |
Insurance  | 4 200  | |
835  | ||
Leasehold property  | 192 000  | |
Office equipment  | 26 400  | |
Office supplies  | 925  | |
Rental  | 49 500  | |
Trade receivables and trade payables  | 12 340  | 2 760  | 
Utilities  | 4 790  | |
Wages and salaries  | 83 600  | |
343 230  | 343 230  | 
Additional information
1. 25% of the bank loan is due for repayment on 28 February 2021.
2. Commission earned for the year was $8 250.
3. Design fees included $16 300 for interior design services to be provided in August to December 2020.
4. Insurance was paid for 15 months up to 31 October 2020.
6. Wages and salaries of $5 700 was owing on 31 July 2020.
7. During the year, Belle paid a utility bill of $640 for the business via electronic funds transfer from her personal bank account. She also issued a business cheque of $1 800 for her household expenses. Both transactions were not recorded.
REQUIRED
a. Prepare the statement of financial performance for the year ended 31 July 2020.
[9]
b. Prepare the statement of financial position as at 31 July 2020.
[11]
[TOTAL 20]